Explain a variance
What happened and why, with every figure linked to its source. Anything it can't verify is flagged as unverified.
You
Why is March EBITDA below plan?
01 · Your question
In Spanish or English. Aurora reads the model with your permissions: it only sees what you can see.
Aurora
March EBITDA is €197k (source 5), €17k (7.9%) below plan.
Figures cited€ thousands
| # | Line | Plan | Actual | Source |
|---|---|---|---|---|
| (source 1) | Sales | 1,240 | 1,230 | P&L · Mar |
| (source 2) | Procurement | −312 | −317 | P&L · Mar |
| (source 3) | Personnel | −148 | −150 | P&L · Mar |
| (source 4) | Other expenses | −566 | −566 | P&L · Mar |
| (source 5) | EBITDA | 214 | 197 | P&L · Mar |
02 · The figures, with their source
Every figure links to its source in the model. Anything it can't verify is flagged as unverified.
The gap comes from three lines:
The €17k gap, by line
- Sales−10(source 1)
- Procurement−5(source 2)
- Personnel−2(source 3)
Other expenses, in line with plan (source 4).
03 · The explanation
What happened, line by line: which lines explain the gap and which are still on plan.
Shall I prepare the March commentary for the board pack with these figures?
04 · The proposal
Aurora proposes the next step. It doesn't take it for granted.
You
Yes, go ahead.
05 · Your approval
What Aurora writes, you approve. Without your approval, nothing is applied.

