01Plan. Build the model.Available
Your financial model. One version of the numbers.
OnePlan brings your company's financial reality into one model: budget, actuals, forecast, scenarios, consolidation, headcount, close and reporting. You start from your Excel.
One figure. One source.
197
- Plan
- 214
- Variance
- −7.9%
€ thousands
- Version
- Actuals + 3+9 forecast
- Period
- March · closing
- Source
- actuals_march.xlsx · 1,281 valid rows
Used in
- March board pack · P&L vs plan
- Management dashboard · EBITDA
- Aurora · explanation of the variance
Sample data
Sheet 1P&L
Plan, actuals and forecast. On the same sheet.
The budget doesn't live in one file and the actuals in another. Every P&L line has its plan, its actuals and its forecast, by entity, department and account, and the forecast starts from the latest actuals.
P&L 2026 · Consolidated group
On the sheet: Actuals + 3+9 forecast€ thousands
On mobile: March and the H1 total.
| Actual | Forecast | ||||
|---|---|---|---|---|---|
| Line | MarActual | H1 | |||
| Sales | 1,230 | 7,435 | |||
| Procurement | −317 | −1,877 | |||
| Gross margin | 913 | 5,558 | |||
| Personnel | −150 | −894 | |||
| Other expenses | −566 | −3,384 | |||
| EBITDA | 197 | 1,280 | |||
- Closed period
- Closing
- Forecast
- Changes in the scenario
Versions
- Actuals + 3+9 forecastIn progressActuals January to March; forecast from April.1,280−3.0%
- Budget v3ApprovedThe year's plan, approved with a record.1,320—
- Scenario · two hires in AprilDraftThe forecast with two new hires in Sales.1,262−4.4%
Sample data
Sheet 2Structure
Every entity and every person, inside the same model.
The group consolidates from its entities and personnel cost comes from the headcount plan. If a hire changes, the P&L reflects it.
Consolidation
Several entities in one model and a consolidated view of the group.
| Entity | Sales | EBITDA |
|---|---|---|
| Parent company | 905 | 142 |
| Sales subsidiary | 325 | 55 |
| Group · consolidated | 1,230 | 197 |
Flows to the P&L
- P&L · Sales · Mar1,230
- P&L · EBITDA · Mar197
Headcount
The staff plan by department, connected to personnel cost in the P&L.
| Department | People | Cost / month |
|---|---|---|
| Finance | 4 | −22 |
| Sales | 9 | −40 |
| Operations | 14 | −58 |
| Management | 3 | −30 |
| Total | 30 | −150 |
| Scenario · two hires in Sales from April | +2 | −6 |
Flows to the P&L
- P&L · Personnel · Mar−150
- Scenario · P&L · Personnel · Apr−156
Sample data
Sheet 3Close
Figures that are validated, approved and closed.
March's close happens inside the model: actuals come in validated row by row, variances get reviewed, every budget version is approved or returned with its reason, and the period is locked.
Close · March 2026
2 of 5 tasks done
- 01Status: Done
Import March actuals
Start from your Excel or CSV. Every row is validated before it enters the model.
actuals_march.xlsx1,284 rows · 1,281 valid · 3 held back with issues
- Row 214 · account 6290 not mapped
- Row 877 · date outside the period
- Row 1,102 · amount is not a number
- 02Status: Done
Review the variances
March EBITDA: 197 against a plan of 214.
- 03Status: Returned
Approve the budget revision
Every budget version is approved or returned with its reason, and there is a record of who approved what.
«The increase in procurement still needs a justification.»
- 04Status: Pending
Close the period
A closed period isn't touched again: nobody writes to it, Aurora included.
- JanClosed
- FebClosed
- MarClosing
- AprOpen
- MayOpen
- JunOpen
- 05Status: Pending
Publish the board pack
It comes from the same model, with the period's figures already closed.
Task 02 · Aurora, inside the model
You ask it.
You
What explains the 17 of EBITDA missing in March?
Aurora
Three P&L lines. Other expenses, in line with plan.
| Sales | −10 | −0.8% | P&L · Mar |
|---|---|---|---|
| Procurement | −5 | −1.6% | P&L · Mar |
| Personnel | −2 | −1.4% | P&L · Mar |
| EBITDA | −17 | −7.9% | P&L · Mar |
Every figure links to its cell. What it can't verify, it flags.
Sample data
Sheet 4Reporting
What management sees comes from the same model.
The month's board pack, the scenarios compared with plan and the management dashboards read the same figures as finance. Nobody copies them into a presentation.
OnePlan · Board pack
Board pack · March 2026
- 01Month summarySource: P&L · Mar
- 02P&L vs planSource: P&L · Mar · Plan and Actual
- 03Scenario · two hires in AprilSource: Versions · Scenario
- 04The month's narrativeSource: Aurora · reviewed by you
Management dashboard · March
€ thousands
- Sales
- 1,230−0.8% vs plan
- EBITDA
- 197−7.9% vs plan
- EBITDA margin
- 16.0%Plan 17.3%
Sample data
Board packs
Generate the month's board pack, export it to PDF or PPTX, share it and schedule it.
AvailableCompared scenarios
Compare each scenario with plan on the metrics you have configured.
AvailableManagement dashboards
Dashboards on the same model finance uses.
AvailableThe month's narrative
Aurora drafts the narrative with cited figures. If a figure doesn't reconcile, the narrative is held back.
With limits
Plan.Delegate.Decide.
Book a demo tailored to your case.
- From data
- to model
- to work
- to decision

